Skip To Content

318 Columbia Ave

Los Angeles, CA 90017
  • $2,995,000
  • STATUS: Active
  • ON SITE: 4 Days
  • MLS #: 25543895
New On Site 4 Days Ago
UPDATED: 26 min ago
$2,995,000
  • 11
    BEDS
  • 0.16
    ACRES
  • 8
    BATHS
  • 0
    1/2 BATHS
  • 4,444
    SQFT
  • $674
    $/SQFT
Neighborhood:
Type:
Multi-Family
Built:
1953
County:

School Ratings & Info

Description

Once in a lifetime 100% Fully Renovated & 100% Fully Occupied 7-unit apartment building with permits cash flowing at an amazing 6% Cap Rate and 12.1 GRM from day 1. Preliminary plans to add 6 detached ADUs to achieve a remarkable 9% Cap Rate and 8.6 GRM after taking into account all constructions costs (~566k assuming $250/SF). All 7 units have been completely remodeled from the studs with permits and boast a high-end aesthetic with new modern cabinets, flooring, lighting, new bathrooms, HVAC systems as well as major exterior capital improvements. Diverse unit mix of 4 (1bed/1bath) units, 2 (2bed/1bath) units, and 1 spacious brand-new (3bed/2bath) unit. Additionally, the major systems have been updated including electrical, plumbing, windows, etc. Individually Metered for Gas & Electricity. Large 7,084 SF R3-1 Lot TOC Tier 2 with future development potential. Excellent Westlake location just steps away from the trendy Echo Park, FilipinoTown, DTLA, and Koreatown.

Monthly Payment Calculator



Based on information from the Combined LA/Westside Multiple Listing Service as of 2025-06-15T16:43:05.043. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
www.searchdesertrealestate.com/homes/164764090
Print Image

318 Columbia Ave Los Angeles, CA 90017

  • Price: $2,995,000
  • Status: Active
  • On Site: 4 Days
  • Updated: 26 min ago
  • MLS #: 25543895
11
Beds
8
Baths
0
½ Baths
0.16
Acres
4,444
SQFT
$674
$/SQFT
1953
Built
Neighborhood:
Downtown L.A.
County:
Los Angeles
Area:
Downtown L.A.
Property Description
Once in a lifetime 100% Fully Renovated & 100% Fully Occupied 7-unit apartment building with permits cash flowing at an amazing 6% Cap Rate and 12.1 GRM from day 1. Preliminary plans to add 6 detached ADUs to achieve a remarkable 9% Cap Rate and 8.6 GRM after taking into account all constructions costs (~566k assuming $250/SF). All 7 units have been completely remodeled from the studs with permits and boast a high-end aesthetic with new modern cabinets, flooring, lighting, new bathrooms, HVAC systems as well as major exterior capital improvements. Diverse unit mix of 4 (1bed/1bath) units, 2 (2bed/1bath) units, and 1 spacious brand-new (3bed/2bath) unit. Additionally, the major systems have been updated including electrical, plumbing, windows, etc. Individually Metered for Gas & Electricity. Large 7,084 SF R3-1 Lot TOC Tier 2 with future development potential. Excellent Westlake location just steps away from the trendy Echo Park, FilipinoTown, DTLA, and Koreatown.
Exterior Features

Direction Faces West Levels Multi/Split Lot Size Area 7086 Other Structures None Parking Garage Detached Style Contemporary Total Parking 3 View Description City LightsCity View YN Yes

Interior Features

Cooling Air ConditioningCentral Den No Dining Room No Equipment None Family Room No Flooring Laminate Heating Central Rooms Converted GarageOtherBonus Room

Property Features

ADACompliance No Assessed Total Value 1020000 Disclosures None Gross Income 242601 Gross Operating Income 233789 Like Units1 1 Like Units2 1 Like Units3 1 Like Units4 1 Like Units5 1 Like Units6 1 Net Operating Income 181554.00 Number Of Buildings 2 Number Of Units 7 Sale Type Standard Source Living Area Developer Source Lot Size Area Vendor Enhanced Tenant Pays GasElectricityTrash CollectionWater Total Annual Expense 53770 Type Of Units Mix Year Built Source Vendor Enhanced Zoning LAR3

Listing provided courtesy of Alex 'Zan' Sacker DRE#01279796 of Keller Williams Los Angeles: 310-826-8200.


Based on information from the Combined LA/Westside Multiple Listing Service as of 2025-06-15T16:43:05.043. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
 
https://bt-photos.global.ssl.fastly.net/carets/orig_boomver_2_25543895-2.jpg https://bt-photos.global.ssl.fastly.net/carets/orig_boomver_2_25543895-2.jpg https://bt-photos.global.ssl.fastly.net/carets/orig_boomver_2_25543895-2.jpg
Logo
The John Jay Group - Bennion Deville Homes
74996 Highway 111
Indian Wells CA, 92210