Description
Exceptional Investment Opportunity***This property offers a 6.17% in-place cap rate and 9.83 GIM, with upside to a 9.29% cap rate and 7.47 GIM. Adding two ADUs (Buyer to Verify) increases performance to a 6.77% cap rate, 9.03 GRM, and a remarkable 6.32% pre-tax cash flow with no additional turnover. Highlights: - 21.07% IRR potential with ADUs - Dual pane windows for efficiency The building includes 14 units: 2 bachelor units, 5 one-bedroom/one-bath units, 1 two-bedroom/one-bath unit, 4 two-bedroom/two-bath units, and 2 three-bedroom/two-bath units. Units 10 and 11 (the 3+2s) feature a unique layout with a door connecting the master bedroom to the main unit. This configuration allows the master bedrooms to be rented separately, with the city's approval, provided the connecting door remains in place. Contact us today to learn more or schedule a tour!
-
19BEDS
-
0.27ACRES
-
20BATHS
-
01/2 BATHS
-
10,620SQFT
-
$297$/SQFT
School Ratings & Info
Description
Exceptional Investment Opportunity***This property offers a 6.17% in-place cap rate and 9.83 GIM, with upside to a 9.29% cap rate and 7.47 GIM. Adding two ADUs (Buyer to Verify) increases performance to a 6.77% cap rate, 9.03 GRM, and a remarkable 6.32% pre-tax cash flow with no additional turnover. Highlights: - 21.07% IRR potential with ADUs - Dual pane windows for efficiency The building includes 14 units: 2 bachelor units, 5 one-bedroom/one-bath units, 1 two-bedroom/one-bath unit, 4 two-bedroom/two-bath units, and 2 three-bedroom/two-bath units. Units 10 and 11 (the 3+2s) feature a unique layout with a door connecting the master bedroom to the main unit. This configuration allows the master bedrooms to be rented separately, with the city's approval, provided the connecting door remains in place. Contact us today to learn more or schedule a tour!
Based on information from the Combined LA/Westside Multiple Listing Service as of 2025-06-21T17:44:11.083. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.